As per Blueprints, Specifications, and Operating Results :

ACRE ONE :  

Plant : 13,000 tomato plants @ 3 crops per year:

13,000

Harvest : 17 lbs/plant/crop or 51 lbs/plant/year :

51

Grades : Hot House

Whlsle Price / Lb

Lbs. Production

Gross Sales / Year

80% G-A Extra Large

$2.00

530,400

$1,060,800

10% G-A Medium

$1.00

66,300

66,300

10% G-A Small

$0.85

66,300

56,355

Ave. Price :

$1.79

663,000

$1,183,455

ACRE TWO :

Plant : 10,100 cucumber plants @ 4 crops per year:

9,000

Harvest : 19 c's/plant/crop or 76 c's/plant/year

19

Seasons : Hot House

Whlsle Price Ea.

Unit Production

Gross Sales/ Year

Summer

$1.00

171,000

$171,000

Fall

$1.10

171,000

188,100

Winter

$1.30

171,000

222,300

Spring

$1.25

171,000

213,750

Ave. Price :

$1.16

684,000

$795,150

TOTAL GROSS SALES PER YEAR OF TWO ACRE COMPLEX :

$1,978,605.00

* Note : The above number of plants per acre is shown at 2% less than possible,

the tomato harvest per plant is shown at 15% less than possible,

and the above wholesale prices are lower than present market prices. 

  PRO FORMA STATEMENTS

The following Spreadsheets are available by Special Order:

1. Projected Construction Costs of One and Two Acre Complexes
2. Projected Operating Expenses of One and Two Acre Complexes
3. Pro-Forma Earnings Statement
4. Pro-Forma Statement of Changes in Financial Position 

The Spreadsheets are included in the Business Planning Guidebook: